Inovance(300124) 华创证券·2025-04-30 09:45Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][17]. Core Views - The company reported a revenue of 37 billion yuan for 2024, a year-on-year increase of 21.8%, while the net profit attributable to shareholders decreased by 9.6% to 4.29 billion yuan. For Q1 2025, revenue reached 9 billion yuan, up 38.3%, and net profit increased by 63.1% to 1.32 billion yuan [2][4]. - The rapid growth in the electric vehicle sector is a significant profit driver, with the company's subsidiary achieving a revenue of 16.2 billion yuan in 2024, a 73% increase year-on-year [8]. - The company's internationalization strategy is a key long-term support, with overseas revenue expected to reach 2 billion yuan in 2024, a 17% increase [8]. - The company has officially entered the humanoid robot market, focusing on developing core components and intelligent solutions [8]. - The investment forecast has been adjusted to reflect the rapid growth in the electric vehicle business, with projected revenues for 2025-2027 being 46.5 billion, 55.5 billion, and 65.7 billion yuan respectively [8]. Financial Summary - For 2024, total revenue is projected at 37.04 billion yuan, with a year-on-year growth rate of 21.8%. The net profit attributable to shareholders is expected to be 4.285 billion yuan, reflecting a decline of 9.6% [4][9]. - The earnings per share (EPS) for 2025 is estimated at 2.12 yuan, with a price-to-earnings (P/E) ratio of 32 [4][9]. - The company’s total assets are projected to reach 57.18 billion yuan in 2024, with a debt-to-equity ratio of 23.4% [9].