ORG Technology(SZ:002701) Yin He Zheng Quan·2025-04-30 15:28Investment Rating - The report maintains a rating for the company [3] Core Views - The company is projected to experience revenue growth from 13,672.91 million in 2024 to 16,980.56 million in 2027, reflecting a compound annual growth rate (CAGR) of approximately 7.51% [8] - The net profit attributable to the parent company is expected to increase from 790.51 million in 2024 to 1,135.61 million in 2027, indicating a steady growth trajectory [8] - The report highlights a stable gross margin, with projections showing an increase from 16.31% in 2024 to 16.64% in 2027 [8] Financial Summary - Income Statement: - Revenue is forecasted to grow from 13,672.91 million in 2024 to 16,980.56 million in 2027, with operating profit increasing from 1,138.88 million to 1,594.47 million over the same period [8] - Net profit is projected to rise from 777.21 million in 2024 to 1,106.83 million in 2027, with an EPS increase from 0.31 to 0.44 [8] - Balance Sheet: - Total assets are expected to grow from 18,093.24 million in 2024 to 20,728.13 million in 2027, with total liabilities increasing from 8,737.58 million to 9,597.92 million [7] - The equity attributable to the parent company is projected to rise from 9,075.93 million in 2024 to 10,930.45 million in 2027 [7] - Cash Flow Statement: - Operating cash flow is expected to decrease from 2,286.26 million in 2024 to 1,533.87 million in 2027, while net cash increase is projected to rise from 2,353.82 million to 670.94 million [7] Key Financial Ratios - The report indicates a net profit margin improvement from 5.78% in 2024 to 6.69% in 2027, alongside a return on equity (ROE) increase from 8.71% to 10.39% [8] - The company's debt ratios are projected to remain stable, with a debt-to-equity ratio decreasing from 48.29% in 2024 to 46.30% in 2027 [8]