TCL TECH.(SZ:000100) Huaan Securities·2025-05-01 03:23Investment Rating - The investment rating for TCL Technology is "Buy" (maintained) [1] Core Views - The report highlights that the profitability of the panel business continues to improve, and there are expectations for a recovery in the photovoltaic business [5] - In 2024, TCL Technology reported a revenue of 164.82 billion yuan, a year-on-year decrease of 5.5%, and a net profit attributable to shareholders of 1.56 billion yuan, down 29.4% [4][5] - The semiconductor display business has shown significant improvement, with a revenue of 104.3 billion yuan in 2024, up 25% year-on-year, and a net profit of 6.23 billion yuan, an increase of 62.4 billion yuan [5] - The photovoltaic segment, TCL Zhonghuan, reported a revenue of 28.4 billion yuan in 2024, a decrease of 52%, with a net profit of -9.82 billion yuan [5] - The first quarter of 2025 saw a revenue of 40.08 billion yuan, a slight increase of 0.4% year-on-year, and a net profit of 1.01 billion yuan, up 322% [5] Financial Summary - For 2024, TCL Technology's operating cash flow was 29.5 billion yuan, a year-on-year increase of 16.6% [5] - The forecast for net profit attributable to shareholders for 2025-2027 is 6.52 billion, 10.02 billion, and 13.20 billion yuan, respectively, with corresponding EPS of 0.35, 0.53, and 0.70 yuan [7] - The projected revenue for 2025 is 196.1 billion yuan, reflecting a year-on-year growth of 18.9% [9] - The gross margin is expected to improve from 11.6% in 2024 to 15.9% by 2027 [9]