Kinwong(SH:603228) Changjiang Securities·2025-05-02 07:27Investment Rating - The investment rating for the company is "Buy" and is maintained [8] Core Insights - The company achieved an operating revenue of 12.659 billion yuan in 2024, representing a year-on-year growth of 17.68%. The net profit attributable to shareholders was 1.169 billion yuan, up 24.86% year-on-year. The gross margin and net margin were 22.73% and 9.16%, respectively, with a gross margin decrease of 0.44 percentage points and a net margin increase of 0.69 percentage points [2][5] - In the first quarter of 2025, the company reported an operating revenue of 3.343 billion yuan, a year-on-year increase of 21.90%, and a net profit of 325 million yuan, up 2.18% year-on-year. The gross margin and net margin were 20.78% and 9.87%, respectively, with a gross margin decrease of 3.83 percentage points and a net margin decrease of 1.70 percentage points [2][5] - The company is focusing on the automotive sector and embracing AI technologies, with significant advancements in AI server products and high-end HDI PCB products. The company has achieved breakthroughs in AI server fields and is experiencing high demand for its products [11] - The automotive electronics sector is also a key focus, with the company actively developing products for intelligent driving and accumulating a strong customer base among leading Tier 1 manufacturers and domestic automakers. The company expects substantial growth in its automotive business [11] - The company aims to leverage its technological strengths in high-end HDI and multilayer PCB products to drive growth in both the automotive and data communication sectors, anticipating net profits of 1.541 billion yuan, 2.023 billion yuan, and 2.408 billion yuan from 2025 to 2027, with corresponding price-to-earnings ratios of 16.62, 12.65, and 10.63 [11] Financial Summary - In 2024, the company reported total revenue of 12.659 billion yuan and a net profit of 1.169 billion yuan. The projected revenues for 2025, 2026, and 2027 are 14.938 billion yuan, 17.926 billion yuan, and 21.511 billion yuan, respectively [18] - The company’s gross profit is expected to grow from 2.878 billion yuan in 2024 to 5.163 billion yuan in 2027, maintaining a gross margin of around 24% [18] - The company’s total assets are projected to increase from 19.244 billion yuan in 2024 to 24.903 billion yuan in 2027, with a debt-to-asset ratio of approximately 45.4% by 2027 [18]