YILI(SH:600887) Soochow Securities·2025-05-04 02:23Investment Rating - The investment rating for Yili Co., Ltd. is "Buy" (maintained) [1] Core Views - The report indicates that Yili's performance in 2024 is expected to be impacted by a decline in revenue and net profit, but the first quarter of 2025 shows signs of improvement with better-than-expected results [7] - The company is focusing on cost advantages and optimizing product structure, leading to significant improvements in gross margin [7] - Yili's strategy emphasizes rational channel management and shareholder returns, with a notable increase in dividend payout ratio [7] Financial Performance Summary - For 2024, Yili is projected to achieve total revenue of 115.78 billion yuan, a year-on-year decrease of 8.24%, and a net profit of 8.45 billion yuan, down 19% [7] - In Q1 2025, the company expects total revenue of 33.02 billion yuan, a year-on-year increase of 1.4%, and a net profit of 4.87 billion yuan, down 17.7% [7] - The gross margin for 2024 and Q1 2025 is expected to improve, with increases of 1.3 and 1.88 percentage points respectively [7] Earnings Forecast and Valuation - The revenue forecast for 2025 is adjusted to 120.9 billion yuan, with a year-on-year growth of 4.43%, and for 2026, it is projected at 126.34 billion yuan, with a growth of 4.5% [7] - The net profit forecast for 2025 is revised to 11.11 billion yuan, reflecting a year-on-year increase of 31.48%, and for 2026, it is expected to be 12.13 billion yuan, with a growth of 9.18% [7] - The report maintains a price-to-earnings ratio (P/E) forecast of 17 for 2025, 16 for 2026, and 15 for 2027 [7]