YILI(SH:600887) Xinda Securities·2025-05-04 12:23Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The report highlights that the company achieved a revenue of 115.78 billion yuan in 2024, a year-on-year decrease of 8.24%, and a net profit attributable to shareholders of 8.45 billion yuan, down 18.94% year-on-year. The first quarter of 2025 showed a revenue increase of 1.35% year-on-year to 33.02 billion yuan, with a net profit of 4.87 billion yuan, down 17.71% year-on-year [2][4] - The company is expected to see a recovery in performance, driven by a rebound in demand for dairy products and cost reduction efforts. The projected earnings per share (EPS) for 2025-2027 are 1.67, 1.83, and 1.99 yuan, respectively, with corresponding price-to-earnings (P/E) ratios of 18X, 16X, and 15X [5] Financial Summary - In 2024, the company reported total revenue of 115.78 billion yuan, with a year-on-year growth rate of -8.24%. The net profit attributable to shareholders was 8.45 billion yuan, reflecting a year-on-year decline of 18.94%. The gross profit margin was 34.1% [6] - For 2025, the expected total revenue is 119.20 billion yuan, with a projected growth rate of 3.0%. The net profit is anticipated to be 10.64 billion yuan, representing a year-on-year increase of 25.9% [6] - The company plans to distribute dividends of 7.726 billion yuan in 2024, with a payout ratio of 91.4%, resulting in a dividend yield of 4.08% based on the latest closing price [4]