YILI(SH:600887) Xinda Securities·2025-05-04 13:02Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The report highlights that the company has shown a significant improvement in Q1 2025 performance, with a revenue increase of 1.35% year-on-year, despite a decline in net profit by 17.71% [2][5] - The company is expected to continue its recovery trajectory, driven by a rebound in demand for dairy products and effective cost management strategies [5] Financial Performance Summary - In 2024, the company achieved a total revenue of 115.78 billion yuan, a decrease of 8.24% year-on-year, and a net profit of 8.45 billion yuan, down 18.94% year-on-year [2][4] - For Q1 2025, the company reported a revenue of 33.02 billion yuan, with a net profit of 4.87 billion yuan, reflecting a year-on-year increase in revenue and a decrease in net profit [2][4] - The gross margin for Q1 2025 improved to 37.82%, up 1.80 percentage points year-on-year, attributed to a higher proportion of high-margin products [4][5] Segment Performance - In Q4 2024, the liquid milk segment saw a revenue decline of 13.08%, while the milk powder segment experienced an increase of 8.72% [4] - For Q1 2025, the liquid milk revenue decreased by 3.06%, while the milk powder segment grew by 18.65% [4] Future Outlook - The company plans to achieve a total revenue of 119 billion yuan in 2025, with a profit target of 12.6 billion yuan [4][5] - The earnings per share (EPS) forecast for 2025-2027 is projected to be 1.67 yuan, 1.83 yuan, and 1.99 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 18X, 16X, and 15X [5][6]