Tuopu Group(SH:601689) Huaan Securities·2025-05-04 14:23Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's Q1 performance met expectations, with revenue growth slowing due to lower-than-expected sales from major clients. In 2024, the company achieved revenue of 26.6 billion yuan, a year-on-year increase of 35.02%, and a net profit attributable to shareholders of 3.001 billion yuan, up 39.52% year-on-year. In Q1 2025, revenue was 5.768 billion yuan, a year-on-year increase of 1.40%, but a quarter-on-quarter decrease of 20.43%, with a net profit of 565 million yuan, down 12.39% year-on-year and 26.23% quarter-on-quarter [3][4][5] Summary by Sections Financial Performance - In 2024, the company achieved a gross margin of 20.80%, down 2.23 percentage points year-on-year, and a net profit margin of 11.28%, up 0.36 percentage points year-on-year. In Q1 2025, the gross margin was 19.89%, down 2.53 percentage points year-on-year but up 0.08 percentage points quarter-on-quarter, while the net profit margin was 9.80%, down 1.54 percentage points year-on-year and 0.77 percentage points quarter-on-quarter [5][6] Business Development - The company is expanding its humanoid robot electric actuator business, leveraging its technical expertise in line control brake systems (IBS) to develop competitive products in the robotics field. The company has quickly gained customer recognition for its linear actuators and is expanding into rotary actuators and dexterous motors, establishing a platform product system [6][7] Investment Recommendations - The company is positioned as an excellent tier 0.5 platform component supplier, capitalizing on the growth of the new energy vehicle market. The ongoing platform strategy and new business areas such as air suspension and robotic actuators are expected to provide new growth points. The projected net profits for 2025, 2026, and 2027 are 3.526 billion yuan, 4.333 billion yuan, and 5.468 billion yuan, respectively, with corresponding P/E ratios of 26, 21, and 17 [7][9]