GenTech(SH:688596) Soochow Securities·2025-05-05 05:23Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company has shown steady performance improvement, with significant growth in non-equipment business segments. In 2024, the company achieved revenue of 5.469 billion yuan, a year-on-year increase of 42.63%. The high-end electronic process equipment revenue was 3.449 billion yuan, up 39.44% year-on-year, accounting for 63.06% of total revenue [8] - The company is expected to continue benefiting from the growth potential of its OPEX business, particularly in areas such as GasBox and MRO [8] Financial Performance Summary - Total revenue projections for the company are as follows: 2023A: 3.835 billion yuan, 2024A: 5.469 billion yuan, 2025E: 6.622 billion yuan, 2026E: 7.939 billion yuan, and 2027E: 9.599 billion yuan, with year-on-year growth rates of 41.78%, 42.63%, 21.08%, 19.89%, and 20.90% respectively [1] - The net profit attributable to the parent company is projected to be 401.34 million yuan in 2023A, 527.75 million yuan in 2024A, 727.12 million yuan in 2025E, 958.29 million yuan in 2026E, and 1.27463 billion yuan in 2027E, with year-on-year growth rates of 55.10%, 31.50%, 37.78%, 31.79%, and 33.01% respectively [1] - The company's earnings per share (EPS) are forecasted to be 1.37 yuan in 2023A, 1.81 yuan in 2024A, 2.49 yuan in 2025E, 3.28 yuan in 2026E, and 4.36 yuan in 2027E [1] Business Segment Performance - The company has seen significant growth in its non-equipment business, with a year-on-year increase of 58.5% in the same-caliber non-equipment business [8] - The MRO business has grown rapidly, with the company establishing 14 service points in China to provide faster response and better service [8] - The company has made breakthroughs in semiconductor precursors, completing the construction of a manufacturing base for over 20 types of precursor products [8] Valuation Metrics - The current market capitalization corresponds to a price-to-earnings (P/E) ratio of 15/12/9 times for the years 2025-2027, respectively [8]