Hexing(SH:603556) Huaan Securities·2025-05-05 05:23Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is accelerating its localization layout in overseas distribution and power supply, while enhancing its integration capabilities in the new energy sector [5] - In 2024, the company achieved operating revenue of 4.717 billion yuan, a year-on-year increase of 12.30%, and a net profit attributable to shareholders of 1.002 billion yuan, a year-on-year increase of 2.00% [4] - The company is expanding its overseas market presence with new production bases in Europe, Latin America, and Africa, while also integrating its distribution and new energy product design capabilities domestically [5] Financial Performance - In Q1 2025, the company reported revenue of 784 million yuan, a year-on-year decrease of 12.99%, and a net profit of 141 million yuan, a year-on-year decrease of 34.07% [4] - The gross profit margin for 2024 was 43.95%, an increase of 2.05 percentage points year-on-year, while the gross profit margin for Q1 2025 was 42.44%, a decrease of 1.18 percentage points year-on-year [4] - Revenue is projected to grow to 5.397 billion yuan in 2025, 6.127 billion yuan in 2026, and 6.902 billion yuan in 2027, with corresponding net profits of 1.293 billion yuan, 1.483 billion yuan, and 1.661 billion yuan respectively [6][8] Segment Performance - In 2024, the smart distribution and power supply segment generated revenue of 4.535 billion yuan, a year-on-year increase of 13.35%, with overseas revenue of 2.940 billion yuan (up 9.77%) and domestic revenue of 1.595 billion yuan (up 20.61%) [5] - The new energy segment reported revenue of 143 million yuan, a year-on-year decrease of 12.32% [5] Valuation Metrics - The projected P/E ratios for 2025, 2026, and 2027 are 10, 9, and 8 times respectively [6] - The projected P/B ratios for the same years are 1.53, 1.30, and 1.11 respectively [8]