浙江自然（605080）：产品结构多元，海外基地步入战略收获期

Investment Rating - The report does not provide a specific investment rating for the company Zhejiang Natural (605080) [1] Core Views - The company reported a revenue of 1.002 billion yuan in 2024, representing a year-on-year increase of 21.8%, and a net profit attributable to shareholders of 185 million yuan, up 41.7% year-on-year [1] - The company is expected to optimize its product structure and increase market share, leading to steady revenue growth, while overseas bases are accelerating their development [1][2] - The company’s overseas bases are entering a harvest period, with limited impact from tariffs, and profitability is expected to recover in 2025 [3] Financial Performance Summary - In Q1 2025, the company achieved a revenue of 357 million yuan, a year-on-year increase of 30.4%, and a net profit of 96 million yuan, up 148.3% year-on-year [1] - The company’s gross margin in Q1 2025 was 38.8%, an increase of 0.5 percentage points year-on-year, while the net profit margin was 26.9%, up 12.8 percentage points year-on-year [3] - The company’s operating cash flow for Q1 2025 was 13 million yuan, a decrease of 21 million yuan year-on-year [4] Product Structure and Market Development - The revenue from air beds, bags, pillows, and other businesses in 2024 was 586 million, 204 million, 70 million, and 134 million yuan respectively, with year-on-year growth rates of 13.9%, 30.9%, 15.7%, and 48.0% [2] - The company is expanding its overseas bases, particularly in Vietnam and Cambodia, which are expected to enhance production efficiency and profitability [3][2] Profitability Forecast - The company’s net profit attributable to shareholders is projected to be 290 million, 380 million, and 490 million yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 12.8X, 9.6X, and 7.5X [4]