UIH(688271) 华西证券·2025-05-05 15:35Investment Rating - The investment rating for the company is "Buy" [4] Core Insights - The company reported a revenue of 10.3 billion yuan in 2024, a year-on-year decline of 9.73%, and a net profit of 1.262 billion yuan, down 36.09% year-on-year. However, in Q1 2025, the company achieved a revenue of 2.478 billion yuan, representing a year-on-year growth of 5.42%, and a net profit of 370 million yuan, up 1.87% year-on-year [1][2] Summary by Sections Revenue and Profitability - In 2024, the company's equipment business revenue was 8.445 billion yuan, down 14.93%, with CT revenue at 3.048 billion yuan (-25.03%) and MR revenue at 3.192 billion yuan (-2.66%). Maintenance service revenue grew by 26.80% to 1.356 billion yuan [2] - The company expects revenues for 2025-2027 to be 12.065 billion yuan, 14.333 billion yuan, and 17.098 billion yuan respectively, with net profits of 1.839 billion yuan, 2.299 billion yuan, and 2.728 billion yuan [8][10] Market Position - The company achieved a domestic revenue of 7.664 billion yuan in 2024, down 19.43%, but increased its market share by over 3 percentage points, particularly in high-end products. The overseas revenue reached 2.266 billion yuan, a growth of 35.07%, accounting for 22% of total revenue [3][4] Research and Development - In 2024, the company invested 2.261 billion yuan in R&D, representing 21.95% of its revenue. It has established a comprehensive self-research system covering core components, achieving 100% self-research capability in key parts for MR [4][7] Financial Metrics - The company reported a gross margin of 48.5% in 2024, with projections for 2025-2027 showing slight improvements in gross margin and net profit margin [10][12]