NHWA(SZ:002262) Huafu Securities·2025-05-06 11:18Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of over 20% compared to the market benchmark within the next six months [17]. Core Views - The company reported a revenue of 1.51 billion yuan for Q1 2025, reflecting a year-on-year growth of 11.3%, and a net profit of 300 million yuan, which is a 13.4% increase year-on-year [2]. - The increase in various expense ratios in Q1 2025, including sales expense ratio at 33.6% (up 1.5 percentage points), management expense ratio at 4.9% (up 1.4 percentage points), and R&D expense ratio at 12.7% (up 2.2 percentage points), is attributed to stock incentive costs and increased R&D investments [3]. - The company continues to increase its R&D investment, with a total of 721 million yuan in 2024, a 17.48% increase year-on-year, and a workforce of 911 R&D personnel, up 6.7% year-on-year. The company has 14 innovative drug projects in progress, with significant advancements expected in 2024 [4]. Financial Forecast and Investment Recommendations - The company is projected to achieve revenues of 6.59 billion yuan, 7.69 billion yuan, and 8.93 billion yuan for 2025, 2026, and 2027 respectively, with growth rates of 16%, 17%, and 16% [5]. - The net profit forecast for the same years is 1.31 billion yuan, 1.52 billion yuan, and 1.78 billion yuan, with growth rates of 15%, 16%, and 17% [5]. - The earnings per share (EPS) are expected to be 1.29 yuan, 1.50 yuan, and 1.75 yuan for 2025, 2026, and 2027 respectively [5]. - The company is considered to be relatively undervalued, and the report maintains a "Buy" rating based on its growth potential and diverse product pipeline [5].