有友食品（603697）：渠道红利释放，新品势能强劲

Investment Rating - The report initiates coverage with a "Buy" rating for the company [2][9] Core Insights - The company demonstrated strong performance in 2024, with revenue reaching 1.182 billion yuan, a year-on-year increase of 22.37%, and net profit attributable to shareholders of 157 million yuan, up 35.44% [5][8] - The growth was driven by significant increases in membership store channels and online e-commerce, with online revenue growing by 204.33% year-on-year [6] - The company is expected to continue its growth trajectory, with projected revenues of 1.501 billion yuan in 2025, representing a 26.97% increase [8][11] Company Overview - Latest closing price: 11.62 yuan - Total shares: 4.28 billion, with a market capitalization of 5 billion yuan - 52-week high/low: 13.75/5.43 yuan - Debt-to-asset ratio: 13.3% - Price-to-earnings ratio: 31.41 [4] Financial Performance - In Q4 2024, the company achieved revenue of 296 million yuan, a 42.92% increase year-on-year, and net profit of 36 million yuan, up 257.97% [5][6] - For Q1 2025, revenue was 383 million yuan, a 39.23% increase, with net profit of 50 million yuan, up 16.25% [5][6] - The company’s gross margin for 2024 was 28.97%, with a net profit margin of 13.31% [7] Revenue Breakdown - In 2024, revenue from various product categories included: - Chicken feet: 785 million yuan (+8.63%) - Skin jelly: 93 million yuan (+6.29%) - Vegetarian products: 93 million yuan (-2.05%) - Chicken wings: 48 million yuan (+23.76%) - Others: 152 million yuan (+840.69%) [6] - Online and offline channels generated revenues of 680 million yuan and 1.104 billion yuan, respectively, with year-on-year growth of 204.33% and 17.70% [6] Profitability Forecast - The company is projected to achieve net profits of 197 million yuan in 2025, a 25.49% increase, and 261 million yuan by 2027, a 13.01% increase [8][11] - The expected price-to-earnings ratios for 2025, 2026, and 2027 are 26, 22, and 19, respectively [9][11]