渤海租赁（000415）：飞机业务增长强劲，并表CAL强化龙头优势

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company's aircraft business is experiencing strong growth, and the consolidation of CAL enhances its leading position in the market [5] - In Q1 2025, the company achieved revenue of 171.2 billion yuan, a year-on-year increase of 99.8%, and a net profit attributable to shareholders of 6.7 billion yuan, up 72.2% year-on-year [7] - The company sold 34 aircraft in Q1 2025, an increase of 25 aircraft compared to the previous year, contributing approximately 7.8 billion yuan to revenue [7] - The acquisition of CAL, which has a fleet of 106 aircraft and 10 aircraft orders, is expected to further enhance the company's asset quality and revenue [7] Financial Summary - The company forecasts revenue growth from 33.675 billion yuan in 2023 to 47.621 billion yuan in 2025, representing a compound annual growth rate (CAGR) of 23.91% [6] - The net profit attributable to shareholders is projected to increase from 1.281 billion yuan in 2023 to 1.913 billion yuan in 2025, with a significant growth rate of 111.58% in 2025 [6] - The company's return on equity (ROE) is expected to rise from 2.87% in 2024 to 5.73% in 2025 [6] - The price-to-earnings (P/E) ratio is projected to decrease from 20.32 in 2024 to 9.60 in 2025, indicating improved valuation [6]