Kewell(SH:688551) China Post Securities·2025-05-08 03:20Investment Rating - The report maintains a "Buy" rating for the company, with an expected relative increase in stock price between 10% and 20% over the next six months [6][12]. Core Views - The company reported a revenue of 480 million yuan in 2024, a year-on-year decrease of 9.6%, and a net profit attributable to shareholders of 50 million yuan, down 58.1% year-on-year. The decline in performance is attributed to intensified market competition, delayed order deliveries, and increased investments in market expansion [4][5]. - In Q1 2025, the company achieved a revenue of 110 million yuan, a slight decrease of 3.6% year-on-year, while the net profit increased by 11.3% year-on-year to 20 million yuan [4][5]. - The testing power business generated revenue of 360 million yuan in 2024, with a gross margin of 44.2%, facing pressure from market competition. However, there are expectations for recovery as overseas markets and distribution channels are developed [5][6]. - The hydrogen energy testing equipment business underperformed, with revenue of 100 million yuan in 2024, down 15.1% year-on-year, but the gross margin remained stable at 46.9%. The industry is expected to improve as national policies are implemented [5][6]. Financial Forecasts - Revenue projections for 2025, 2026, and 2027 are 550 million yuan, 660 million yuan, and 840 million yuan, respectively. Corresponding net profits are forecasted to be 70 million yuan, 90 million yuan, and 130 million yuan, with price-to-earnings ratios of 34, 25, and 18 times [6][10]. - The company’s gross margin is expected to improve gradually, with projections of 47% in 2025, 47.7% in 2026, and 48.3% in 2027 [11]. Key Financial Metrics - The company’s asset-liability ratio stands at 24.0%, indicating a solid financial position [3][11]. - The earnings per share (EPS) are projected to increase from 0.58 yuan in 2024 to 1.53 yuan in 2027 [10][11]. - The company’s market capitalization is currently 2.2 billion yuan, with a total share capital of 840 million shares [3].