Luenmei Quantum (SH:600167) Shenwan Hongyuan Securities·2025-05-08 08:45Investment Rating - The report maintains a "Buy" rating for the company [6] Core Insights - The company reported a total revenue of 3.509 billion yuan in 2024, a year-on-year increase of 2.87%, while the net profit attributable to shareholders decreased by 23.29% to 659 million yuan, primarily due to asset impairment losses and increased media resource costs [6] - In Q1 2025, the company achieved a revenue of 1.698 billion yuan, a slight decrease of 1.06% year-on-year, but the net profit attributable to shareholders rose by 9.56% to 618 million yuan, aligning with expectations [6] - The heating and steam business revenue grew by 4.05% to 2.275 billion yuan in 2024, with a gross profit of 556 million yuan, reflecting a 10.96% increase [6] - The company has a strong cash position with 7.393 billion yuan in cash, representing 43% of total assets, which supports its dividend and share repurchase strategies [6] Financial Data and Profit Forecast - Total revenue forecast for 2025 is 3.632 billion yuan, with a year-on-year growth of 3.5% [5] - The net profit attributable to shareholders is projected to be 841 million yuan in 2025, reflecting a significant increase of 27.6% [5] - The company plans to distribute a cash dividend of 0.2 yuan per share, which is 67.5% of the net profit, along with a special dividend of 0.12 yuan per share, totaling 712 million yuan in dividends [6] - The estimated PE ratios for 2025 and 2026 are 16 and 15, respectively, with a reasonable market value of 165 billion yuan, indicating a potential upside of 22% from the current market capitalization [6]