大北农：出栏量有望达到800万头，完全成本降至12.9元-20250509

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a net profit attributable to shareholders of 346 million yuan in 2024, with a significant improvement in profitability in 2025 Q1, achieving a net profit of 134 million yuan [4] - The company expects to reach a pig output of 8 million heads in 2025, with the complete cost dropping to 12.9 yuan per kilogram [4][5] Financial Performance Summary - In 2024, the company achieved revenue of 28.77 billion yuan, a year-on-year decrease of 13.9%, while the net profit attributable to shareholders was 346 million yuan, indicating a turnaround from losses [4] - For 2025 Q1, the company reported revenue of 6.865 billion yuan, a year-on-year increase of 2.4%, and a net profit of 134 million yuan, also indicating a turnaround [4] - The company's debt-to-asset ratio decreased to 64.4% by the end of March 2025, down 1.87 percentage points from the end of 2023 [4] Production and Cost Analysis - The company’s pig output in 2024 was 6.4046 million heads, a year-on-year increase of 5.9%, with an average profit of 175 yuan per head [5] - The complete cost of pig farming has been decreasing, falling below 14 yuan per kilogram in December 2024 and further down to 12.9 yuan per kilogram by March 2025 [5] - The company has implemented various measures to improve production efficiency, including breed improvement and enhanced biosecurity measures, leading to better survival rates for piglets [5] Future Projections - The company forecasts pig output to reach 8 million heads in 2025, 8.8 million heads in 2026, and 9.68 million heads in 2027, with corresponding revenues of 29.26 billion yuan, 30.14 billion yuan, and 30.91 billion yuan [7] - The projected net profit for 2025 is 755 million yuan, with significant growth expected in subsequent years [7] Key Financial Metrics - The company’s projected revenue for 2025 is 29.26 billion yuan, with a year-on-year growth of 1.7% [9] - The net profit attributable to shareholders is expected to be 755 million yuan in 2025, reflecting a year-on-year increase of 118.4% [9] - The company’s P/E ratio is projected to decrease from 54.13 in 2024 to 23.46 in 2025, indicating improved valuation metrics [11]