TNMG(SZ:000630) Hua Yuan Zheng Quan·2025-05-12 07:56Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company's performance has been impacted by power shortages and asset impairments, but it is expected to see a significant increase in copper production in 2025 [5][7] - The company reported a revenue of 145.53 billion yuan in 2024, a year-on-year increase of 5.88%, and a net profit attributable to shareholders of 2.81 billion yuan, up 4.05% year-on-year [7] - The forecast for net profit attributable to shareholders for 2025-2027 is 2.90 billion, 3.39 billion, and 4.08 billion yuan respectively, with corresponding P/E ratios of 14X, 12X, and 10X [5][7] Financial Performance Summary - Revenue for 2023 is projected at 137.45 billion yuan, with a year-on-year growth rate of 12.81% [6] - The company plans to produce 194,900 tons of copper concentrate in 2025, a 26% increase year-on-year, and 1,896,000 tons of cathode copper, a 7% increase [7] - The company's gross profit for copper products is expected to be 5.39 billion yuan, down 20% year-on-year, while sulfuric acid gross profit is projected to increase by 205% to 1.14 billion yuan [7] Key Financial Metrics - The company's total market capitalization is 40.56 billion yuan, with a circulating market capitalization of 33.37 billion yuan [3] - The asset-liability ratio stands at 49.48%, and the net asset value per share is 2.71 yuan [3] - The projected earnings per share (EPS) for 2025 is 0.23 yuan, with a return on equity (ROE) of 7.97% [6][8]