TSMC(US:TSM) BOCOM International·2025-05-12 14:32Group 1: Financial Performance and Projections - TSMC's revenue for 2025 is projected to be NT$3.76 trillion, representing a year-on-year growth of 29.8%[11] - The estimated diluted EPS for 2025 is NT$60.8, with projections of NT$69.6 and NT$78.2 for 2026 and 2027 respectively[28] - Gross margin is expected to be 58.1% in 2025, slightly decreasing to 56.8% by 2027[27] Group 2: Market Position and Competitive Advantage - TSMC is positioned to benefit from the rising demand for advanced process nodes, particularly in AI and high-performance computing (HPC) sectors[8] - The company is expected to maintain a leading position in advanced process technology, with 2nm technology contributing 5% and 12% of revenue in 2025 and 2026 respectively[12] - TSMC's market capitalization is approximately $1.73 trillion, with a 52-week high of $224.62 and a low of $141.37[7] Group 3: Investment and Capital Expenditure - TSMC plans to invest between $38 billion and $42 billion in capital expenditures for 2025, with a capital expenditure intensity of around 34%[14] - The company is expanding its manufacturing capacity in the U.S., with an additional investment of $100 billion for new fabs and R&D centers[16] - The capital expenditure for 2026 is projected to be $45.5 billion, indicating a continued commitment to growth[14] Group 4: Valuation and Stock Performance - TSMC's ADR target price is set at $225, based on a 24x P/E ratio for the projected EPS of NT$60.8 in 2025[55] - The current trading P/E ratio is approximately 18x, aligning with the historical average since 2015[55] - The stock is expected to experience a potential upside of 27.5% from the current price to the target price[4]