Goke(SZ:300672) GOLDEN SUN SECURITIES·2025-05-13 05:23Investment Rating - The report gives a "Buy" rating for the company [6] Core Views - The company is a leading provider of AI and multimedia chip solutions in China, focusing on video encoding and decoding, solid-state storage, and IoT products, with a growing presence in automotive computing chips and SerDes chips [1][10] - The company is expected to achieve a compound annual growth rate (CAGR) of 28.26% in revenue from 2020 to 2024, with projected revenue of 1.978 billion yuan in 2024, reflecting a 53% year-on-year decline due to a reduction in sales of low-margin products [1] Summary by Sections Video Encoding Chips - The global IPC SoC market is projected to reach $1.09 billion by 2026, with the company expanding its product offerings to cover a full range of self-developed products from high-end to low-end [2] - The company’s products are expected to benefit from the increasing performance requirements driven by AI trends [2] Video Decoding Chips - The company’s video decoding chips are widely used in broadcasting, commercial displays, and AR/VR, with a focus on ultra-high-definition markets [3] - The GK67 series supports both 4K and 8K resolutions, catering to rising customer demands [3] Automotive Electronics Chips - The global automotive camera chip market is expected to grow from $2.28 billion in 2021 to $8.79 billion by 2026, driven by increased camera specifications in vehicles [4] - The company has successfully tested its automotive AI chips and SerDes chips, which are applicable in smart cockpits and intelligent driving [4] Solid-State Storage Chips - The company’s self-developed SSD controller chips have achieved dual certification and are positioned for domestic replacement in the SSD market, which is expected to see significant growth [5] - The Chinese trust market is projected to reach 2.6559 trillion yuan by 2026, with SSD demand expected to rise [5] IoT Chips - The company has expanded its IoT business into wireless LAN chips, with its Wi-Fi 6 chip development nearing customer introduction [10] - The company’s Beidou chip solutions are widely applied in various fields, including satellite broadcasting and vehicle networking [10] Financial Forecast and Investment Suggestion - The company is expected to achieve revenues of 2.493 billion yuan in 2025, 3.067 billion yuan in 2026, and 3.635 billion yuan in 2027, with year-on-year growth rates of 26.0%, 23.0%, and 18.5% respectively [11] - The projected net profit for 2025, 2026, and 2027 is 140 million yuan, 226 million yuan, and 314 million yuan, with significant growth rates [11] - The current stock price corresponds to a P/E ratio of 107, 66, and 48 for 2025, 2026, and 2027 respectively, indicating a favorable outlook for new product launches and volume growth [10][11]