XINGYE SILVER&TIN(000426)2025-05-17 15:35Investment Rating - The report maintains a "Strong Buy" investment rating for the company [3][6]. Core Insights - The company's main products have seen both volume and price increases, with significant growth in revenue and net profit for 2024 and Q1 2025 [1][6]. - The successful acquisition of Yubang Mining has opened further growth opportunities, significantly increasing the company's silver reserves [6]. - The company is expanding its international footprint by initiating a takeover of Atlantic Tin Limited, enhancing its tin mining operations [6]. Financial Performance - In 2024, the company achieved a revenue of 4.27 billion yuan, a year-on-year increase of 15.23%, and a net profit of 1.53 billion yuan, up 57.82% year-on-year [1][7]. - For Q1 2025, the company reported a revenue of 1.15 billion yuan, reflecting a year-on-year increase of 50.37%, and a net profit of 374 million yuan, up 63.22% year-on-year [1][7]. - The projected net profits for 2025-2027 are 2.07 billion, 2.39 billion, and 2.75 billion yuan, respectively, with corresponding P/E ratios of 11.7, 10.1, and 8.8 [6][7]. Production and Revenue Breakdown - The company’s mineral production from 2022 to 2024 shows an increase in silver, tin, and zinc output, with significant revenue contributions from these products [6]. - In 2024, the revenue contributions from tin, silver, and zinc were 33.1%, 27.3%, and 23.0%, respectively, with corresponding gross profit margins of 38.2%, 28.6%, and 18.7% [6]. Future Growth Prospects - The acquisition of Yubang Mining is expected to enhance the company's silver resource base significantly, ranking it among the top globally [6]. - The planned acquisition of Atlantic Tin Limited aims to boost the company's tin production capacity, with expected production of around 6,000 tons of tin metal annually post-expansion [6].