Linglong Tyre(SH:601966) Orient Securities·2025-05-18 15:35Investment Rating - The report maintains a "Buy" rating for the company with a target price of 22.08 CNY, based on a projected average P/E ratio of 16 times for comparable companies in 2025 [2][3]. Core Insights - The company is facing pressure on quarterly performance, with a notable decline in Q1 2025 net profit by 22.8% year-on-year, attributed to fluctuations in raw material prices [8]. - The sales structure is improving, with export and overseas sales revenue reaching 10.73 billion CNY in 2024, a 14.19% increase, accounting for 49.2% of total tire product revenue [8]. - The company plans to invest 8.71 billion CNY in building a third factory in Brazil, expected to generate annual revenue of 7.758 billion CNY and net profit of 1.213 billion CNY upon completion [8]. Financial Performance Summary - Revenue is projected to grow from 20.165 billion CNY in 2023 to 32.820 billion CNY by 2027, with a CAGR of 18.6% in 2023 and 26.4% in 2025 [6][10]. - The net profit attributable to the parent company is expected to increase from 1.391 billion CNY in 2023 to 2.692 billion CNY in 2027, reflecting a growth rate of 376.9% in 2023 [6][10]. - The company's gross margin is forecasted to stabilize around 20.7% to 21.2% from 2025 to 2027, despite fluctuations in raw material costs [6][10].