国能日新（301162）：25Q1开始加速，乐观看待未来成长

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 52.92 CNY based on a 42x P/E ratio for 2025 [2][4][9]. Core Views - The company is expected to accelerate growth starting from Q1 2025, with a projected revenue of 550 million CNY for 2024, representing a 20.5% year-on-year increase, and a net profit of 93.59 million CNY, up 11.1% [1]. - The first quarter of 2025 shows a significant revenue growth of 40.1% to 145 million CNY, with a net profit increase of 34.6% to 16.61 million CNY [1]. - The growth in distributed power station-related businesses and effective cost control have led to an upward revision of revenue growth expectations [2][9]. Financial Performance Summary - The company’s revenue is projected to grow from 456 million CNY in 2023 to 1.376 billion CNY by 2027, with a compound annual growth rate (CAGR) of 22.2% [3]. - The net profit attributable to the parent company is expected to increase from 84 million CNY in 2023 to 305 million CNY in 2027, reflecting a CAGR of 27.9% [3]. - The gross margin is forecasted to decline slightly from 67.6% in 2023 to 57.7% in 2027, while the net margin is expected to improve from 18.5% to 22.2% over the same period [3]. Business Segment Performance - In 2024, the revenue from various business segments is expected to grow, with power prediction products reaching 310 million CNY (+15.6%), grid-connected control systems at 124 million CNY (+28.1%), and other products showing significant growth [8]. - The first quarter of 2025 indicates a notable acceleration in revenue, primarily driven by the rapid growth of distributed photovoltaic power station power prediction products [8]. Market and Policy Environment - The company is positioned to benefit from favorable policies and the increasing demand for distributed photovoltaic power station services, which are expected to drive significant growth in the coming years [8].