Beijing (SZ:300803) Huachuang Securities·2025-05-20 13:25Investment Rating - The report maintains a "Recommendation" rating for the company, indicating an expectation to outperform the benchmark index by 10%-20% over the next six months [2][16]. Core Views - The company demonstrated robust performance with a revenue of 1.529 billion yuan in 2024, reflecting a year-on-year growth of 37.37%, and a net profit of 104 million yuan, up 43.50% year-on-year. The fourth quarter alone contributed 752 million yuan in revenue, a 75.18% increase year-on-year, and a net profit of 214 million yuan, up 89.25% year-on-year. For Q1 2025, revenue reached 542 million yuan, a staggering 84.68% increase year-on-year, with a net profit of 139 million yuan, soaring 725.93% year-on-year [2][6]. Financial Performance Summary - 2024 Financials: - Revenue: 1,529 million yuan - Year-on-year growth: 37.4% - Net profit: 104 million yuan - Year-on-year growth: 43.5% - Earnings per share: 0.17 yuan - Price-to-earnings ratio: 344 times - Price-to-book ratio: 16.0 times [2][7] - 2025 Projections: - Revenue: 1,961 million yuan (28.3% growth) - Net profit: 294 million yuan (182.1% growth) - Earnings per share: 0.49 yuan - Price-to-earnings ratio: 122 times - Price-to-book ratio: 13.1 times [2][7] - 2026 and 2027 Projections: - 2026 Revenue: 2,376 million yuan (21.2% growth) - 2026 Net profit: 372 million yuan (26.4% growth) - 2027 Revenue: 2,796 million yuan (17.7% growth) - 2027 Net profit: 479 million yuan (28.9% growth) [2][7] Business Segments Overview - Financial Information Services: - Revenue for 2024 was 1.211 billion yuan, a 22.75% increase, accounting for 79.22% of total revenue. The fourth quarter saw a significant recovery due to increased market activity, with new product launches enhancing user engagement [6]. - Securities Business: - The securities segment, primarily through the subsidiary Maigao Securities, reported a net income from fees and commissions of 241 million yuan in 2024, up 162.83%. The first quarter of 2025 continued this growth trend, with net income from fees and commissions reaching 97.28 million yuan, a 143.26% increase [6]. Market Position and Future Outlook - The company is positioned to benefit from the synergy of its full-license operations, with expectations of continued growth in both its financial information services and securities business. The report anticipates revenue growth of 28.3% in 2025, followed by 21.2% in 2026 and 17.7% in 2027, alongside significant increases in net profit [6][2].