TRIP.COM(US:TCOM) HTSC·2025-05-21 02:25Investment Rating - The investment rating for the company is "Buy" (maintained) for both US and Hong Kong stocks [7]. Core Views - The report expresses optimism about the company's long-term growth potential overseas, highlighting strong performance in both domestic and international travel sectors [1][3]. - The company's revenue for Q1 2025 was 13.9 billion RMB, representing a year-over-year increase of 16.2%, which aligns with market expectations [1][2]. - Adjusted net profit for Q1 2025 was 4.2 billion RMB, showing a year-over-year increase of 3.3%, exceeding expectations by 9.2% due to effective cost control [1][2]. Summary by Sections Q1 2025 Performance - The company reported a revenue of 13.9 billion RMB, which is a 16.2% increase year-over-year, meeting the consensus estimate of 13.8 billion RMB [1]. - Adjusted net profit was 4.2 billion RMB, a 3.3% increase year-over-year, surpassing expectations by 9.2% primarily due to better management of sales, research, and administrative expenses [1][2]. Domestic and International Travel Trends - Domestic travel demand remains resilient, with a double-digit growth in hotel bookings year-over-year, despite a slight decline in average daily rates [3]. - International business continues to grow, with inbound travel orders increasing over 100% year-over-year and outbound ticket and hotel orders exceeding 120% of 2019 levels [3]. Profit Forecast and Valuation - Revenue projections for 2025-2027 are estimated at 61.3 billion, 71.2 billion, and 82.3 billion RMB respectively, with adjusted net profits of 19.3 billion, 22.5 billion, and 26.0 billion RMB [4][11]. - The target price for the US stock is set at $78.00 and for the Hong Kong stock at HKD 559.40, based on a 19x PE ratio for 2025 [4][14].