Investment Rating - The report maintains a "Buy" rating for the company [5][13]. Core Insights - The report highlights three key updates that support a positive outlook for the company's long-term development: 1) The company will benefit from the upgrade of smart driving functions from L2 to L2+, leading to an acceleration in market share for J3/J5 [27][28]. 2) In the medium to long term, the company holds multiple pre-installed orders from various automakers for high-level smart driving, securing a position in the high-level smart driving market alongside Nvidia and Huawei [34][27]. 3) The company is expected to benefit from dual advantages of "domestic production" and "stricter smart driving regulations" amid various market disturbances [25][37]. Summary by Sections 1. Investment Outlook - The company is projected to achieve revenues of 37.11 billion, 57.21 billion, and 83.45 billion CNY for the years 2025 to 2027, with year-on-year growth rates of 55.71%, 54.15%, and 45.87% respectively. The net profit attributable to shareholders is expected to be -11.09 billion, -6.58 billion, and 6.01 billion CNY, indicating a potential return to profitability by 2027 [3][47]. 2. Market Discrepancies - There are two main points of divergence in market perception regarding the company: 1) The competitive strength of the company's products compared to suppliers like Nvidia and Huawei, with the J6P chip aligning its capabilities with high-performance scenarios [2][39]. 2) The impact of automakers developing their own smart driving solutions on the company's market position, which the report argues will not pose a significant threat due to high development costs and regulatory challenges [3][45]. 3. Financial Projections and Valuation - The report employs a Price-to-Sales (PS) valuation method, assigning a target market value of 111.3 billion CNY (121.2 billion HKD) for 2025, corresponding to a target price of 9.18 HKD per share, based on a 30x PS multiple [11][50]. 4. Product and Market Strategy - The company is positioned as an open ecosystem player, allowing greater flexibility for automakers through its BPU IP licensing model, which enhances collaboration opportunities with Tier 1 customers [40][39]. 5. Competitive Landscape - The report emphasizes the company's strategic partnerships with major automakers, including BYD, Ideal, and Volkswagen, which are expected to drive significant growth in chip shipments and market share in the L2+ segment [30][34]. 6. Regulatory Environment - The tightening of regulations in the smart driving sector is seen as beneficial for established suppliers with proven production capabilities, positioning the company favorably in the evolving market landscape [37][38].
地平线机器人-W：HSD量产在即，三点更新逻辑看好公司长期发展——地平线深度报告-20250525