GLODON(002410) Huachuang Securities·2025-05-25 13:08Investment Rating - The report maintains a "Recommendation" rating for the company, indicating an expectation to outperform the benchmark index by 10%-20% over the next six months [10][20]. Core Insights - The company experienced a slight decline in revenue but significantly improved its AI capabilities. In Q1 2025, total revenue was 1.228 billion yuan, a year-on-year decrease of 5.53%, while net profit attributable to shareholders was 30 million yuan, a year-on-year increase of 390.89%. For 2024, total revenue was 6.203 billion yuan, down 4.93%, with a net profit of 250 million yuan, up 116.19% [2][3]. Financial Performance Summary - Revenue and Profitability: The company reported a total revenue of 6.240 billion yuan for 2024, with a year-on-year decline of 4.9%. The net profit attributable to shareholders was 251 million yuan, reflecting a growth of 116.2% [5]. - Earnings Per Share (EPS): The projected EPS for 2025, 2026, and 2027 are 0.27 yuan, 0.39 yuan, and 0.53 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 54, 38, and 28 [5][10]. - Target Price: The target price is set at 16.2 yuan, compared to the current price of 13.88 yuan [6]. Business Development Summary - Digital Cost Business: In 2024, revenue from this segment was 4.986 billion yuan, a decrease of 3.55%. The business is evolving from single-tool applications to comprehensive cost management solutions, increasing coverage from 53.78% to 79.25% [10]. - Digital Construction Business: This segment generated 787 million yuan in revenue for 2024, down 8.71%. The company made advancements in smart construction technologies [10]. - Digital Design Business: Revenue increased by 3.28% to 90 million yuan in 2024, with a growing number of application projects [10]. AI and International Expansion - The company has enhanced its AI capabilities, launching new AI-driven products and platforms. In 2024, overseas revenue reached 203 million yuan, a year-on-year increase of 5.07% [10]. Employee Incentives - A new stock option incentive plan was introduced, covering 485 employees with a target net profit of 563 million yuan for 2025, aiming for a 30% growth in 2026 [10]. Future Projections - Revenue forecasts for 2025, 2026, and 2027 are 6.443 billion yuan, 6.710 billion yuan, and 6.980 billion yuan respectively, with net profits projected at 448 million yuan, 646 million yuan, and 871 million yuan [10].