wanhua(600309) Tebon Securities·2025-06-04 07:35Investment Rating - The report initiates coverage with a "Buy" rating for the company [1] Core Views - The company is a global leader in polyurethane and is transitioning into a new materials platform enterprise, having expanded its business from MDI production to various chemical sectors [8] - In 2024, the company achieved a revenue of 182.07 billion yuan, a year-on-year increase of 3.8%, while the net profit attributable to shareholders decreased by 22.5% to 13.03 billion yuan due to impairment losses and increased costs [4][14] - The company is expected to improve its asset quality and profitability in the future as it completes its impairment provisions [4] Summary by Sections Main Business Performance - The company reported a revenue of 182.07 billion yuan in 2024, with a year-on-year growth of 3.8%, while the net profit attributable to shareholders was 13.03 billion yuan, down 22.5% [4][14] - In Q1 2025, the company generated a revenue of 43.07 billion yuan, a decrease of 6.7% year-on-year but an increase of 25.0% quarter-on-quarter [4] - The company’s main business segments, including polyurethane, petrochemicals, fine chemicals, and new materials, showed varying growth rates, with sales volumes increasing by 15.3%, 15.9%, and 27.7% respectively in 2024 [4][14] Future Growth Prospects - The company is advancing several projects, including a 70,000-ton/year polyurethane expansion expected to be operational by Q2 2026 and a new TDI facility of 33,000 tons/year expected to start production in May 2025 [4][14] - The company is also forming a joint venture to invest in a 1.6 million tons/year specialty polyolefins project, which is anticipated to enhance its international presence [4][14] Financial Forecast - The company is projected to achieve net profits of 13.88 billion yuan, 17.15 billion yuan, and 19.98 billion yuan for the years 2025, 2026, and 2027 respectively, reflecting growth rates of 6.5%, 23.6%, and 16.5% [4][14] - The earnings per share (EPS) are expected to be 4.42 yuan, 5.46 yuan, and 6.36 yuan for the same years [4][14]