VeriSilicon(688521) HTSC·2025-06-06 10:50Investment Rating - The report maintains a "Buy" rating for the company with a target price of RMB 103.67 [6][4]. Core Viewpoints - The company is optimistic about the development opportunities brought by AIGC and Chiplet, which are expected to enhance its IP and custom chip service business [1]. - The company has made significant investments in the AI sector, aiming to capture the growing demand for high-performance AI chips driven by AIGC [2]. - The transition from SoC to SiP in the chip industry is being accelerated, with the company focusing on Chiplet technology to meet the needs of high-performance computing and smart transportation [3]. Summary by Sections Investment Rating - The target price is set at RMB 103.67, with a closing price of RMB 90.12 as of June 5 [7][6]. Financial Forecast and Valuation - The company forecasts net profits of RMB -1.05 million, RMB 0.13 million, and RMB 0.56 million for 2025, 2026, and 2027 respectively [4]. - The valuation for the custom chip/IP licensing business is set at 12.0x and 30.0x for 2025, with a target market value of RMB 51.925 billion [11]. Business Highlights - The company has established a strong competitive position in the AI sector, with its NPU IP being utilized by 72 clients across 128 AI chip models [2]. - The company is actively developing Chiplet solutions for AIGC and smart transportation, collaborating with leading firms in the AI sector [3].