海光信息：海光曙光复牌，打造算力“航母”-20250610

Investment Rating - The report maintains a "Recommendation" rating for Haiguang Information, with a target price of 177 CNY [2][8]. Core Views - The merger between Haiguang Information and Zhongke Shuguang is expected to create a "computing power aircraft carrier," enhancing competitiveness across the entire industry chain from chip design to cloud computing services [2][8]. - The merger is the first major asset restructuring case following the revision of the "Major Asset Restructuring Management Measures for Listed Companies," indicating strong governmental support for technology enterprises [8]. - Haiguang Information's Q1 2025 revenue reached 2.4 billion CNY, a year-on-year increase of 50.76%, with a net profit of 506 million CNY, reflecting a significant growth trajectory [8]. - The combined entity is projected to have a total market value exceeding 400 billion CNY, positioning it as a leading player in the domestic computing power sector [8]. Financial Summary - Total revenue projections for Haiguang Information are 9.162 billion CNY for 2024, 13.738 billion CNY for 2025, 19.503 billion CNY for 2026, and 26.327 billion CNY for 2027, with year-on-year growth rates of 52.4%, 49.9%, 42.0%, and 35.0% respectively [4][8]. - The net profit attributable to the parent company is expected to be 1.931 billion CNY in 2024, 2.902 billion CNY in 2025, 4.219 billion CNY in 2026, and 5.724 billion CNY in 2027, with corresponding growth rates of 52.9%, 50.3%, 45.4%, and 35.7% [4][8]. - The price-to-earnings (P/E) ratio is projected to decrease from 164 in 2024 to 55 in 2027, indicating an improving valuation as earnings grow [4][8]. Market Position and Strategy - The merger aims to integrate various technological capabilities, enhancing the competitive edge against international giants like NVIDIA [8]. - The company is building a comprehensive ecosystem involving nearly 5,000 partners, covering chip design, system integration, and industry applications, thereby establishing a self-sustaining ecosystem [8]. - The report anticipates that the combined entity will benefit from synergies across the "chip-server-computing service" ecosystem, particularly with the expected surge in AI computing demand [8].