GUJING(SZ:000596) Haitong Securities International·2025-06-20 09:05Investment Rating - The investment rating for Anhui Gujing Distillery Company has been upgraded to OUTPERFORM [2]. Core Views - The baijiu industry maintains its rigid demand attributes, with long-term strategies focused on creating high-quality famous baijiu. Despite facing cyclical adjustments, the social and cultural significance of baijiu ensures its essential demand [3][12]. - The company plans to optimize its product structure and enhance its high-end offerings to capture the upgrading consumer demographic while reinforcing the banquet attributes of its products [3][12]. - Historical revenue and profit performance have been strong, with total revenue and net profit growth rates exceeding 20% from 2021 to 2023. Although growth is expected to slow in 2024, the company remains a leader in the industry [3][13]. Financial Performance Summary - Revenue projections for 2024-2027 are Rmb 23.58 billion, Rmb 24.15 billion, Rmb 25.43 billion, and Rmb 26.79 billion, respectively, with a growth rate of 16% in 2024 [2][10]. - Net profit is expected to be Rmb 5.52 billion in 2024, with a growth rate of 20% [2][10]. - The gross profit margin is projected to remain stable around 79.9% to 79.6% from 2024 to 2027 [10]. Strategic Initiatives - The company aims to maintain a revenue share of over 60% in its home province of Anhui while expanding its market presence in key regions such as Henan and Jiangsu [4][15]. - The focus will be on consolidating its market position in Anhui and gradually expanding to other provinces using a targeted approach [4][15]. Dividend and Valuation - The expected dividend payout ratio for 2024 is 57.5%, with a projected increase to over 70% in 2025, corresponding to a dividend yield exceeding 5.4% [5][16]. - The target price for the company is set at Rmb 191, based on a P/E ratio of 18x for 2025 [5][16].