KTK GROUP(SH:603680) China Post Securities·2025-06-23 11:08Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [1] Core Views - The company, Jinchuan Group, is experiencing a period of rapid growth due to strong demand in the railway equipment sector, with a comprehensive product system and one-stop supply capabilities [4][5] - The railway fixed asset investment in China is in a high prosperity state, with significant increases in new lines and maintenance demands, projected to reach 165,000 kilometers of operational railway by 2025 [5] - The company reported a 244% year-on-year increase in profit for Q1 2025, indicating a strong performance driven by the booming rail transit industry [6] Company Overview - Latest closing price: 11.85 yuan - Total shares: 784 million, with a total market value of 9.3 billion yuan - Debt-to-asset ratio: 43.5% - Price-to-earnings ratio: 30.38 - Major shareholder: Yu Jinkun [3] Financial Performance - In 2024, the company achieved revenue of 4.499 billion yuan, a 22% increase year-on-year, and a net profit of 302 million yuan, up 9% year-on-year [6] - For Q1 2025, revenue was 1.086 billion yuan, a 22% increase, with net profit soaring to 149 million yuan, a 244% increase [6] - Revenue projections for 2025-2027 are 5.601 billion, 6.379 billion, and 7.069 billion yuan, with corresponding net profits of 611 million, 685 million, and 782 million yuan [7][9] Valuation Metrics - The estimated price-to-earnings ratios for 2025, 2026, and 2027 are 15.21, 13.56, and 11.87 respectively, indicating a favorable valuation trend [7][9] - The company is expected to maintain a gross margin of approximately 25.4% and a net profit margin of around 10.9% by 2025 [10]