Investment Rating - The report gives a "Neutral" rating for the company, indicating that the stock price is expected to fluctuate within a range of -5% to 5% relative to the market benchmark over the next six months [17]. Core Insights - The company has seen a decline in revenue for 2024, with total revenue of 1.03 billion yuan, down 11.52% year-on-year, and a significant drop in net profit attributable to shareholders, which fell by 85.16% to 38.63 million yuan [1][3]. - In Q1 2025, the company reported total revenue of 140 million yuan, a year-on-year increase of 3.08%, but a net loss of 49.88 million yuan, although this represents a 44.03% improvement compared to the previous year [1]. - The company's self-developed products have improved gross margin levels, with a gross margin of 47.06% in 2024, an increase of 7.84 percentage points [1]. - The company is focusing on international expansion, particularly in Latin America and the Middle East, with revenue from key overseas markets growing by 50% in 2024 [1]. - The Intewell industrial operating system has been upgraded to version 3.0, enhancing its capability to process large volumes of heterogeneous data efficiently [2]. - The company has launched an AI controller integrated with the Intewell operating system and MaVIEW industrial software, providing a real-time control platform for embodied robots [2]. - The company is expanding its collaboration with well-known automation firms like Schneider and Honeywell to enhance substation automation systems in the Asia-Pacific, Middle East, and Latin American markets [2]. Financial Summary - The company’s projected revenues for 2025, 2026, and 2027 are expected to be 1.22 billion yuan, 1.41 billion yuan, and 1.58 billion yuan, respectively, with corresponding net profits of 69 million yuan, 107 million yuan, and 140 million yuan [2][3]. - The projected price-to-earnings (PE) ratios for 2025, 2026, and 2027 are 184.24, 118.16, and 90.75, respectively, indicating a high valuation relative to earnings [2][3]. - The gross margin is expected to remain stable, with projections of 46.6% in 2025, 47.7% in 2026, and 47.9% in 2027 [3][14].
东土科技(300353):深耕工业AI,人形+国际化战略顺利推进
