GDG(SH:600098) Hua Yuan Zheng Quan·2025-07-01 01:14Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [5][8][66] Core Views - The company is a comprehensive energy platform under the jurisdiction of Guangzhou, focusing on stable growth and high dividends. It has established a synergistic energy industry system encompassing power generation, energy logistics, gas, renewable energy, energy storage, and energy finance [7][10] - The company has maintained stable growth in net profit, with a projected net profit of 1.732 billion yuan in 2024, reflecting a year-on-year increase of 5.73% [7][27] - The company has a diversified business model that effectively smooths out performance fluctuations, with a consistent dividend payout ratio of around 50% over the years [10][32] Summary by Sections Market Performance - The closing price of the company's stock is 6.26 yuan, with a total market capitalization of approximately 21.95 billion yuan [3] Financial Data - The company has a total share capital of 3,506.31 million shares and a debt-to-asset ratio of 62.52% as of June 2025 [3] Profit Forecast and Valuation - Projected revenues for 2025 are 49.168 billion yuan, with a net profit forecast of 1.849 billion yuan, representing a year-on-year growth of 6.74% [6][8] - The price-to-earnings (P/E) ratios for 2025-2027 are estimated at 12, 10, and 9 times, respectively, indicating a favorable valuation compared to peers [8][66] Business Overview - The company has a total installed capacity of 10.26 GW as of the end of 2024, with a mix of coal, gas, wind, and solar power generation [7] - The energy logistics segment accounted for over 50% of the company's revenue in 2024, highlighting its importance in the overall business model [17] Dividend Policy - The company has a history of 26 consecutive years of stable dividends, with a dividend payout ratio of 54.67% in 2024, corresponding to a dividend yield of 4.21% [10][32] Growth Drivers - The company plans to increase its renewable energy capacity to 8 GW by the end of 2025, contributing to future revenue growth [7][47] - The gas segment is expected to see stable growth, with a projected gas sales volume of 2.166 billion cubic meters in 2024, up 26.18% year-on-year [54] Risk and Challenges - The company faces potential challenges from fluctuating electricity prices and rising coal and gas prices, which could impact profitability [6][11]