Investment Rating - The report assigns an "Accumulate" rating for the company, indicating a positive outlook for its stock performance in the near term [5][12]. Core Insights - The company, Hu Shang A Yi, is positioned as a leading tea beverage brand in Northern China, focusing on high-cost performance and health-oriented products. It has rapidly expanded its presence across the country since its establishment in 2013 [5][6]. - As of the end of 2024, Hu Shang A Yi operates a total of 9,176 stores nationwide, with a balanced distribution between Northern and Southern markets [7][8]. - The company has adopted a multi-brand strategy, with three main brands: Hu Shang A Yi, Hu Ka, and Cha Pu Bu, catering to different market segments and price points [8][11]. Company Overview - Hu Shang A Yi has a significant presence in lower-tier cities, with approximately 50.4% of its stores located in third-tier cities and below, while only 7.5% are in first-tier cities [7]. - The company has shown resilience in the face of industry challenges, maintaining a daily average GMV of around 4,000 RMB per store, although it experienced a slight decline due to recent market disruptions [8][9]. Industry Analysis - The ready-to-drink beverage market in China is experiencing rapid growth, with the market size projected to reach 1,163.4 billion RMB by 2028, reflecting a CAGR of 17.6% from 2023 to 2028 [9][10]. - The competitive landscape is evolving, with no clear leader in the mass tea beverage segment yet, indicating potential for market share shifts among existing players [10]. - The industry is transitioning into a phase of intense competition, likened to a "Warring States" period, where identifying and investing in potential leading companies is crucial [10][11]. Financial Projections - The company is expected to achieve revenue growth rates of 28%, 19%, and 15% for the years 2025 to 2027, respectively, with net profit growth rates of 46%, 33%, and 17% during the same period [12][14]. - Earnings per share (EPS) are projected to increase from 4.57 RMB in 2025 to 7.09 RMB in 2027, with corresponding price-to-earnings (P/E) ratios decreasing from 25x to 16x [12][14].
沪上阿姨（02589）：北方茶饮王者，多品牌齐发力