SAILUN GROUP(SH:601058) Great Wall Securities·2025-07-01 11:24Investment Rating - The report maintains a "Buy" rating for the company, expecting the stock price to outperform the industry index by over 15% in the next six months [4][20]. Core Views - The company is expected to see steady revenue growth, with projected revenues of 31.80 billion yuan in 2024, up 22.4% year-on-year, and net profit of 4.06 billion yuan, up 31.4% year-on-year [1][11]. - The company is focusing on global expansion and capacity construction, with multiple projects expected to be completed in 2025, which will contribute to profit growth [10][11]. Financial Performance Summary - Revenue and Profit Projections: - 2023A: Revenue of 25.98 billion yuan, net profit of 3.09 billion yuan - 2024A: Revenue of 31.80 billion yuan, net profit of 4.06 billion yuan - 2025E: Revenue of 37.40 billion yuan, net profit of 4.20 billion yuan [1][11]. - Growth Rates: - Revenue growth rates are projected at 18.6% for 2023, 22.4% for 2024, and 17.6% for 2025 [1][11]. - Net profit growth rates are projected at 132.1% for 2023, 31.4% for 2024, and 3.4% for 2025 [1][11]. - Key Financial Ratios: - Return on Equity (ROE) is expected to be around 20.0% in 2024, with a gradual decline to 17.9% by 2027 [1][11]. - Price-to-Earnings (P/E) ratio is projected to decrease from 14.0 in 2023 to 7.2 by 2027 [1][11]. Market and Industry Insights - The global tire market is showing signs of differentiation, with domestic tire brands gaining strength due to competitive pricing and brand influence [9]. - The company is enhancing its global footprint through production capacity optimization in countries like Cambodia, Vietnam, Indonesia, and Mexico, which is expected to improve market responsiveness and coverage [10].