Investment Rating - The investment rating for the company is "Buy" (maintained) [7] Core Insights - The company's stock option incentive plan targets 85 individuals, accounting for approximately 26.32% of the total workforce of 323 employees as of December 31, 2024 [1] - The performance targets for the incentive plan are set for the years 2025, 2026, and 2027, focusing on revenue growth and specific revenue milestones for physical AI products [2][3][4] - The company is concentrating on physical AI, aiming to create a comprehensive service platform that is expected to drive the intelligent upgrade of industrial manufacturing [5] - Continuous mergers and acquisitions are anticipated to integrate quality resources, which may accelerate the company's performance growth [6] Financial Forecasts - The company is projected to achieve revenues of 566.48 million, 788.01 million, and 1,073.86 million yuan for the years 2025, 2026, and 2027, respectively, representing year-on-year growth rates of 49.54%, 39.11%, and 36.27% [12] - The net profit attributable to the parent company is expected to reach 68.88 million, 102.37 million, and 142.02 million yuan for the same years, with growth rates of 66.18%, 48.62%, and 38.73% [12] - The earnings per share (EPS) are forecasted to be 0.77, 1.15, and 1.59 yuan for 2025, 2026, and 2027, respectively [12]
索辰科技(688507):股权激励点评:优化薪酬结果,激励核心技术骨干,稳定人才团队