Huaqin Technology (SH:603296) Goldman Sachs·2025-07-07 15:45Investment Rating - The report initiates coverage on Huaqin Technology with a "Buy" rating and includes it on the APAC Conviction List [1]. Core Insights - Huaqin's target price is raised to Rmb94, with expectations for net income to grow at a 27% CAGR from 2024 to 2027, driven by an increase in AI server shipments [1]. - The contribution of AI servers to Huaqin's revenues is projected to rise from 14% in 2024 to 45% by 2027 [1]. - The company is diversifying from consumer electronics to data centers, capitalizing on stronger market demand and healthier competition [1]. Revenue and Growth Projections - Huaqin's blended revenues are expected to grow at a 29% CAGR from 2024 to 2028 [5]. - The data center business, which includes general servers, switches, and AI servers, is anticipated to see AI servers grow at a 73% CAGR from 2024 to 2028, followed by switches at 67% CAGR and general servers at 8% CAGR [6]. - Data center revenues are expected to increase from 21% in 2024 to 51% by 2028 [6]. Earnings Revisions - Revenue estimates for 2025-2028 have been revised upwards by 1%, 14%, 21%, and 29% respectively, primarily due to higher expectations for AI servers and switches [9]. - Despite a reduction in net income estimates by 12% to 0% for 2025-2028, the target price is raised by 14.9% due to a higher target P/E multiple [9][13]. - The new target P/E multiple is set at 18.8x, reflecting a positive outlook on earnings growth driven by the data center business [13]. Financial Metrics - The report outlines expected revenues of Rmb147.2 billion in 2025, Rmb208.4 billion in 2026, and Rmb253.2 billion in 2027 [21]. - The net income for 2025 is projected at Rmb3.89 billion, increasing to Rmb5.07 billion in 2026 and Rmb5.91 billion in 2027 [21]. - The gross margin is expected to decline from 9.4% in 2025 to 8.4% in 2028, while the operating margin is projected to decrease from 2.6% in 2025 to 2.5% in 2028 [10][18].