Eastroc Beverage(SH:605499) China Post Securities·2025-07-14 08:11Investment Rating - The report maintains a "Buy" rating for the company [6][8]. Core Insights - In the first half of 2025, the company achieved revenue of 10.63-10.84 billion yuan, representing a year-on-year growth of 35.01%-37.68%. For Q2 alone, revenue was 5.78-5.99 billion yuan, with a year-on-year increase of 31.67%-36.46% [4]. - The net profit attributable to the parent company for the first half of 2025 was 2.31-2.45 billion yuan, reflecting a year-on-year growth of 33.48%-41.57%. In Q2, net profit was 1.33-1.47 billion yuan, with a year-on-year increase of 24.68%-37.81% [4]. - The company’s non-recurring net profit for the first half of 2025 was 2.22-2.36 billion yuan, showing a year-on-year growth of 30.06%-38.26%, while Q2's non-recurring net profit was 1.26-1.40 billion yuan, with a year-on-year increase of 16.51%-29.44% [4]. Financial Forecast and Investment Recommendations - The revenue forecast for the company from 2025 to 2027 is projected to be 20.81 billion, 26.25 billion, and 31.86 billion yuan, with year-on-year growth rates of 31.41%, 26.13%, and 21.37% respectively. The net profit attributable to the parent company is expected to be 4.50 billion, 5.96 billion, and 7.51 billion yuan, with growth rates of 35.28%, 32.47%, and 26.04% respectively [6][9]. - The earnings per share (EPS) are projected to be 8.65, 11.47, and 14.45 yuan for the years 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (P/E) ratios of 33, 25, and 20 times [6][9].