LIUGONG(SZ:000528) Changjiang Securities·2025-07-15 08:44Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Views - The company is expected to achieve a net profit attributable to shareholders of 1.18-1.28 billion yuan in the first half of 2025, representing a year-on-year growth of 20%-30%. The median estimate is 1.23 billion yuan, reflecting a 25% increase [2][6]. - The company is benefiting from the recovery of the domestic earth-moving machinery industry, with domestic sales expected to grow rapidly. Overseas revenue is also anticipated to continue increasing, driven mainly by emerging markets, with improvements expected in the European market [2][12]. - The company is continuously optimizing internal management and reducing costs, which, combined with product and regional structure optimization, is expected to enhance profitability [12]. Summary by Sections Performance Forecast - The company forecasts a net profit attributable to shareholders of 1.18-1.28 billion yuan for H1 2025, with a year-on-year growth of 20%-30%. The median estimate for Q2 2025 is 523-621 million yuan, with a year-on-year growth of 8%-28% [2][6]. - The expected net profit excluding non-recurring items for H1 2025 is 1.09-1.19 billion yuan, with a year-on-year growth of 21%-32% [6]. Market Dynamics - The domestic excavator market is expected to see a sales volume of 65,637 units in H1 2025, a year-on-year increase of 23%. The company, as a leading domestic excavator manufacturer, is likely to outperform the industry and steadily increase its market share [12]. - The company’s overseas revenue is projected to grow, particularly in emerging markets, with significant increases in exports to regions such as Africa and Central Asia [12]. Future Outlook - The company anticipates continued growth in domestic revenue due to the upward trend in the industry’s replacement cycle and the increasing penetration of electric machinery. The projected net profits for 2025 and 2026 are 1.86 billion and 2.52 billion yuan, respectively, with corresponding P/E ratios of 11x and 8x [12].