Huaqin Technology (SH:603296) Shenwan Hongyuan Securities·2025-07-15 13:40Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company reported a revenue forecast for 2025 of 830-840 billion yuan, representing a year-on-year increase of 110.7%-113.2%, with a net profit forecast of 18.7-19.0 billion yuan, reflecting a year-on-year growth of 44.8%-47.2% [7] - The company has established itself as a leader in the global smart hardware ODM industry, with over 200 million units shipped in 2021 [7] - The strategic upgrade to a "3+N+3" smart hardware platform aims to enhance its core business in smartphones, PCs, and data centers while expanding into emerging fields such as automotive electronics and robotics [7] - The company has a diversified revenue structure, with high-performance computing contributing 632.2 billion yuan, smart terminals 353.2 billion yuan, AIoT and others 46.7 billion yuan, and automotive and industrial products 15.6 billion yuan in 2024 [7] - The company has a strong client base, including major brands like Samsung, OPPO, Xiaomi, and Amazon, and has expanded its North American presence through the acquisition of Yiluda [7] Financial Data and Profit Forecast - The total revenue for 2025 is projected to be 165,490 million yuan, with a year-on-year growth rate of 50.6% [6] - The net profit attributable to the parent company is expected to reach 4,071 million yuan in 2025, with a year-on-year growth rate of 39.1% [6] - The earnings per share (EPS) for 2025 is forecasted at 4.01 yuan, with a price-to-earnings (PE) ratio of 23 [6] - The company has adjusted its profit forecasts upward for 2025, 2026, and 2027, with net profit estimates of 41 billion yuan, 44 billion yuan, and 50 billion yuan respectively [7]