思特威（688213）：中报业绩预告点评：CIS芯片核心公司，营收维持高增

Investment Rating - The report maintains an "Accumulate" rating with a target price of 115.50 CNY [4][12] Core Views - The company is a leading player in the CIS chip market in China, benefiting from the increasing penetration of 50M CIS products in high, mid, and low-end smartphones, leading to significant revenue growth [2][12] - The company is expected to achieve a revenue of 36-39 billion CNY in 2025H1, representing a year-on-year growth of 47-59%, and a net profit of approximately 3.60-4.20 billion CNY, reflecting a year-on-year increase of 140-180% [12] - The company is expanding its product range and is well-positioned to benefit from the demand for smartphones and automotive electronics, with significant growth in high-end and cost-effective 50M products [12] Financial Summary - Revenue projections for the company are as follows: - 2023A: 2,857 million CNY - 2024A: 5,968 million CNY - 2025E: 8,400 million CNY - 2026E: 10,610 million CNY - 2027E: 12,306 million CNY - Net profit (attributable to the parent company) is projected to grow significantly from 14 million CNY in 2023A to 1,880 million CNY in 2027E [10][13] - The company’s net asset return rate is expected to rise from 0.4% in 2023A to 23.5% in 2026E and 2027E [10][13] Market Performance - The current stock price is 96.88 CNY, with a 52-week price range of 41.92-113.10 CNY [5] - The company has shown a 73% absolute increase over the past 12 months [9]