GoerTek(SZ:002241) GOLDEN SUN SECURITIES·2025-07-23 06:32Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company is set to enhance its vertical integration capabilities through the acquisition of precision manufacturing firms, which aligns with its strategic development needs [1] - The XR field is positioned for growth, particularly with the integration of AI and AR technologies, indicating a promising market outlook [2] - The TWS earphone market is expected to see significant growth, driven by advancements in AI technology, which will enhance user interaction experiences [3] - The company is expected to achieve revenue growth in the coming years, with projected revenues of 101.1 billion, 115.1 billion, and 130 billion RMB for 2025, 2026, and 2027 respectively [4] Financial Projections - The company is projected to achieve revenues of 101,051 million RMB in 2025, with a year-on-year growth rate of 0.1% [5] - The net profit attributable to the parent company is expected to reach 3,306 million RMB in 2025, reflecting a year-on-year growth of 24.0% [5] - The projected P/E ratios for 2025, 2026, and 2027 are 25, 20, and 17 respectively, indicating a favorable valuation trend [4][5]