Eastroc Beverage(SH:605499) Huaxin Securities·2025-07-28 03:28Investment Rating - The report maintains a "Buy" investment rating for Dongpeng Beverage [8] Core Views - Dongpeng Beverage has demonstrated robust revenue growth, with total revenue for H1 2025 reaching 10.737 billion yuan, a year-on-year increase of 36% [5] - The company's net profit attributable to shareholders for H1 2025 was 2.375 billion yuan, up 37% year-on-year, indicating strong profitability [5] - The report highlights the effectiveness of the company's nationwide multi-category strategy, which has contributed to sustained high growth [7] Summary by Sections Financial Performance - In H1 2025, the company achieved total revenue of 10.737 billion yuan, with a gross margin of 45.15%, an increase of 1 percentage point year-on-year [5] - The net profit margin also improved slightly to 22.12% [5] - For Q2 2025, total revenue was 5.889 billion yuan, reflecting a 34% year-on-year growth [5] Product and Channel Analysis - Revenue from electrolyte drinks surged by 214% year-on-year, driven by the successful launch of the "Bup Shui La" product [6] - The company has established a comprehensive distribution network with over 3,200 distributors and more than 4.2 million retail outlets [6] - Revenue growth in different regions showed a 21% increase in Guangdong and a remarkable 73% increase in the North China region [6] Earnings Forecast - The report projects earnings per share (EPS) for 2025, 2026, and 2027 to be 8.67 yuan, 11.20 yuan, and 14.18 yuan respectively, indicating a strong growth trajectory [7] - The current stock price corresponds to price-to-earnings (PE) ratios of 35, 27, and 21 for the respective years [8]