Hengrui Pharma(SH:600276) Hua Yuan Zheng Quan·2025-07-29 03:58Investment Rating - The investment rating for the company is "Buy" (maintained) due to expected performance release from the recent BD transaction [5]. Core Views - The report highlights that the company has entered into a collaboration agreement with GlaxoSmithKline (GSK) for the innovative drug HRS-9821, which is expected to enhance the company's revenue potential significantly [7]. - The company is undergoing a transformation towards innovation, with projected revenue and net profit growth rates of 22.63% and 47.28% respectively for 2024, indicating a strong upward trend in performance [7]. - The collaboration with GSK is expected to maximize the overseas value of the PDE3/4 inhibitor and opens up potential for further projects, enhancing the company's research and development capabilities [7]. Financial Forecasts and Valuation - Revenue projections for the company are as follows: - 2023: 22,820 million RMB - 2024: 27,985 million RMB (22.63% YoY growth) - 2025E: 34,074 million RMB (21.76% YoY growth) - 2026E: 40,899 million RMB (20.03% YoY growth) - 2027E: 49,373 million RMB (20.72% YoY growth) [6] - Net profit forecasts are: - 2023: 4,302 million RMB - 2024: 6,337 million RMB (47.28% YoY growth) - 2025E: 9,431 million RMB (48.84% YoY growth) - 2026E: 11,331 million RMB (20.14% YoY growth) - 2027E: 13,693 million RMB (20.85% YoY growth) [6] - The projected earnings per share (EPS) for the upcoming years are: - 2024: 0.95 RMB - 2025E: 1.42 RMB - 2026E: 1.71 RMB - 2027E: 2.06 RMB [6]. Summary of Financial Data - The company's total market capitalization is approximately 411,771.88 million RMB, with a total share capital of 6,637.20 million shares [3]. - The asset-liability ratio stands at 7.30%, indicating a strong financial position [3]. - The net asset value per share is 7.37 RMB, reflecting solid equity backing [3].