Anker Innovations(SZ:300866) Tianfeng Securities·2025-07-31 12:52Investment Rating - The investment rating for the company is "Buy" with a maintained rating for the next six months [7][19]. Core Views - The company has introduced a stock incentive plan, granting 5.246 million shares (0.99% of total shares) at a price of 126.9 yuan per share, reflecting management's confidence in the company's long-term development [1]. - The performance targets set in the incentive plan are relatively moderate, with revenue growth rates of no less than 10%/20%/30% for 2025/2026/2027 based on 2024's revenue [1]. - The company is expected to generate net profits of 2.582 billion, 3.347 billion, and 4.224 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 25.7x, 19.8x, and 15.7x [4]. Financial Data and Valuation - The projected revenue for the company is 31.17 billion, 38.89 billion, and 47.78 billion yuan for 2025, 2026, and 2027, with growth rates of 26.14%, 24.76%, and 22.88% respectively [5]. - The expected EBITDA for the same years is 3.205 billion, 4.069 billion, and 5.042 billion yuan [5]. - The company's net profit attributable to the parent company is forecasted to grow at rates of 22.12%, 29.63%, and 26.21% for the years 2025, 2026, and 2027 [5]. Business Development - The company is evolving from a charger business to a diversified platform, including smart innovation and energy storage, with the recent launch of the eufyMake E1 3D printer achieving a record crowdfunding amount of 46.76 million USD [3].