Anker Innovations(SZ:300866) Huachuang Securities·2025-08-01 04:16Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 145 yuan per share [2][8]. Core Views - The company has introduced a restricted stock incentive plan for 2025, demonstrating management's confidence in future operations. The plan includes a grant price of 126.90 yuan per share for up to 608 core personnel, covering approximately 524.62 million shares, which is about 0.99% of the total share capital [2][8]. - The incentive plan's performance targets are based on 2024 revenue or non-recurring performance, with growth targets set at a minimum of 10%/20% for 2025/2026 if granted before the Q3 report of 2025, or 20%/30% if granted afterward [2][8]. - The company has shown strong revenue performance, with expectations of continued high-quality growth driven by core categories such as energy storage and security, alongside a rebound in the sweeping robot business, which grew by 75% year-on-year [8]. Financial Summary - Projected total revenue (in million yuan): - 2024: 24,710 - 2025: 32,128 - 2026: 40,075 - 2027: 47,919 - Year-on-year growth rates: - 2024: 41.1% - 2025: 30.0% - 2026: 24.7% - 2027: 19.6% [4][9]. - Projected net profit (in million yuan): - 2024: 2,114 - 2025: 2,737 - 2026: 3,441 - 2027: 4,161 - Year-on-year growth rates for net profit: - 2024: 30.9% - 2025: 29.4% - 2026: 25.7% - 2027: 20.9% [4][9]. Investment Recommendations - The report suggests that the company's diverse product categories and regional expansions are expected to continue delivering results, with earnings per share (EPS) forecasts for 2025, 2026, and 2027 at 5.15, 6.47, and 7.83 yuan respectively, corresponding to price-to-earnings (PE) ratios of 24, 19, and 16 [8][9].