XACIG(SH:600596) EBSCN·2025-08-04 02:22Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Viewpoints - The company has a complete industrial chain in the silicon-based new materials sector, covering upstream silicon mining, organic silicon monomer synthesis, and downstream product manufacturing, making it the most comprehensive player in the domestic organic silicon industry [2]. - The company has established a fully integrated development model in crop protection, offering a complete range of herbicides and other agricultural products, and is a leader in global herbicide varieties [3]. - The company is accelerating its globalization efforts, establishing multiple overseas production bases and expanding its marketing network to over 130 countries and regions [3]. Summary by Sections Company Overview - The company has a registered capital of 15 million yuan for its new subsidiary, Zhejiang Xin'an Yushi Silicon Technology Co., Ltd., which focuses on synthetic materials and high-quality synthetic rubber sales [1]. Financial Forecasts - The company’s projected net profits for 2025, 2026, and 2027 are 283 million yuan (down 29.7%), 472 million yuan (down 12.6%), and 684 million yuan, respectively [4]. - Revenue is expected to grow from 14.63 billion yuan in 2023 to 18.59 billion yuan in 2027, with a compound annual growth rate of approximately 6.5% [5]. Profitability and Valuation - The company’s gross margin is projected to improve from 12.5% in 2023 to 13.4% in 2027, indicating a gradual recovery in profitability [12]. - The price-to-earnings (P/E) ratio is expected to decrease from 96 in 2023 to 20 in 2027, reflecting an anticipated recovery in earnings [13]. Market Position - The company is the only domestic player with full coverage of downstream terminal products, offering over 3,000 types of products across various applications [2]. - It has established partnerships with several Fortune 500 companies, enhancing its market presence and credibility [3].