VeriSilicon(SH:688521) Minsheng Securities·2025-08-05 09:43Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected stock price increase of over 15% relative to the benchmark index within the next 12 months [8][15]. Core Insights - The company is projected to achieve total operating revenue of 584 million yuan in Q2 2025, representing a quarter-on-quarter growth of 49.90%. The order backlog reached 3.025 billion yuan, a 23.17% increase from the end of Q1 2025, marking a historical high [3]. - The company's intellectual property and mass production business segments showed remarkable performance, with a quarter-on-quarter growth of 99.83%. Specifically, the revenue from intellectual property licensing fees is expected to be 187 million yuan, up 99.63% quarter-on-quarter and 16.97% year-on-year [3]. - The company has strengthened its SoC and ASIC customization capabilities, with clients including major domestic internet giants. The ASIC business has seen rapid growth, with 2024 revenue estimated at 725 million yuan, a year-on-year increase of 47.18% [4]. - The global trend towards chip customization is evident, with significant opportunities for ASIC development as tech giants accelerate their ASIC strategies to capture AI computing power [5]. Financial Projections - The company is expected to report net profits of -103 million yuan in 2025, with revenues projected at 3.324 billion yuan. For 2026 and 2027, net profits are forecasted to be 45 million yuan and 314 million yuan, respectively, with revenues of 4.315 billion yuan and 5.535 billion yuan [7][12]. - The projected growth rates for revenue are 43.2% in 2025, 29.8% in 2026, and 28.3% in 2027, indicating a strong upward trend in financial performance [7][13].